Mortgage Calculator

Calculate monthly payments and see your amortization schedule

Mortgage Details

£

Total purchase price

£
%

Amount or % — both sync

%

Annual percentage rate

years
£

Switch to interest-only for comparison

£

Extra payments to reduce term

Amortization Schedule

MonthPaymentBalance
1£1,641.06£280,526.43
2£1,641.06£280,051.90
3£1,641.06£279,575.39
4£1,641.06£279,096.91
5£1,641.06£278,616.43
6£1,641.06£278,133.95
7£1,641.06£277,649.47
8£1,641.06£277,162.97
9£1,641.06£276,674.45
10£1,641.06£276,183.90
11£1,641.06£275,691.31
12£1,641.06£275,196.67
13£1,641.06£274,699.98
14£1,641.06£274,201.22
15£1,641.06£273,700.38
16£1,641.06£273,197.46
17£1,641.06£272,692.45
18£1,641.06£272,185.35
19£1,641.06£271,676.13
20£1,641.06£271,164.79
21£1,641.06£270,651.33
22£1,641.06£270,135.73
23£1,641.06£269,617.99
24£1,641.06£269,098.10
25£1,641.06£268,576.04
26£1,641.06£268,051.82
27£1,641.06£267,525.41
28£1,641.06£266,996.81
29£1,641.06£266,466.02
30£1,641.06£265,933.02
31£1,641.06£265,397.80
32£1,641.06£264,860.36
33£1,641.06£264,320.68
34£1,641.06£263,778.76
35£1,641.06£263,234.58
36£1,641.06£262,688.14
37£1,641.06£262,139.43
38£1,641.06£261,588.44
39£1,641.06£261,035.16
40£1,641.06£260,479.57
41£1,641.06£259,921.68
42£1,641.06£259,361.47
43£1,641.06£258,798.92
44£1,641.06£258,234.04
45£1,641.06£257,666.81
46£1,641.06£257,097.22
47£1,641.06£256,525.26
48£1,641.06£255,950.92
49£1,641.06£255,374.19
50£1,641.06£254,795.07
51£1,641.06£254,213.53
52£1,641.06£253,629.58
53£1,641.06£253,043.20
54£1,641.06£252,454.39
55£1,641.06£251,863.12
56£1,641.06£251,269.40
57£1,641.06£250,673.20
58£1,641.06£250,074.53
59£1,641.06£249,473.37
60£1,641.06£248,869.71
61£1,641.06£248,263.53
62£1,641.06£247,654.84
63£1,641.06£247,043.62
64£1,641.06£246,429.85
65£1,641.06£245,813.53
66£1,641.06£245,194.65
67£1,641.06£244,573.20
68£1,641.06£243,949.16
69£1,641.06£243,322.53
70£1,641.06£242,693.29
71£1,641.06£242,061.43
72£1,641.06£241,426.95
73£1,641.06£240,789.83
74£1,641.06£240,150.06
75£1,641.06£239,507.62
76£1,641.06£238,862.52
77£1,641.06£238,214.74
78£1,641.06£237,564.26
79£1,641.06£236,911.07
80£1,641.06£236,255.17
81£1,641.06£235,596.54
82£1,641.06£234,935.18
83£1,641.06£234,271.06
84£1,641.06£233,604.18
85£1,641.06£232,934.53
86£1,641.06£232,262.10
87£1,641.06£231,586.86
88£1,641.06£230,908.82
89£1,641.06£230,227.96
90£1,641.06£229,544.27
91£1,641.06£228,857.74
92£1,641.06£228,168.35
93£1,641.06£227,476.10
94£1,641.06£226,780.96
95£1,641.06£226,082.94
96£1,641.06£225,382.01
97£1,641.06£224,678.17
98£1,641.06£223,971.40
99£1,641.06£223,261.69
100£1,641.06£222,549.03
101£1,641.06£221,833.41
102£1,641.06£221,114.81
103£1,641.06£220,393.23
104£1,641.06£219,668.64
105£1,641.06£218,941.04
106£1,641.06£218,210.41
107£1,641.06£217,476.75
108£1,641.06£216,740.04
109£1,641.06£216,000.26
110£1,641.06£215,257.40
111£1,641.06£214,511.46
112£1,641.06£213,762.41
113£1,641.06£213,010.25
114£1,641.06£212,254.97
115£1,641.06£211,496.54
116£1,641.06£210,734.96
117£1,641.06£209,970.21
118£1,641.06£209,202.28
119£1,641.06£208,431.15
120£1,641.06£207,656.82
121£1,641.06£206,879.28
122£1,641.06£206,098.49
123£1,641.06£205,314.46
124£1,641.06£204,527.17
125£1,641.06£203,736.61
126£1,641.06£202,942.76
127£1,641.06£202,145.61
128£1,641.06£201,345.14
129£1,641.06£200,541.35
130£1,641.06£199,734.21
131£1,641.06£198,923.72
132£1,641.06£198,109.85
133£1,641.06£197,292.60
134£1,641.06£196,471.96
135£1,641.06£195,647.90
136£1,641.06£194,820.41
137£1,641.06£193,989.48
138£1,641.06£193,155.10
139£1,641.06£192,317.25
140£1,641.06£191,475.91
141£1,641.06£190,631.08
142£1,641.06£189,782.73
143£1,641.06£188,930.85
144£1,641.06£188,075.44
145£1,641.06£187,216.46
146£1,641.06£186,353.91
147£1,641.06£185,487.78
148£1,641.06£184,618.04
149£1,641.06£183,744.69
150£1,641.06£182,867.71
151£1,641.06£181,987.08
152£1,641.06£181,102.79
153£1,641.06£180,214.82
154£1,641.06£179,323.15
155£1,641.06£178,427.78
156£1,641.06£177,528.69
157£1,641.06£176,625.86
158£1,641.06£175,719.27
159£1,641.06£174,808.92
160£1,641.06£173,894.78
161£1,641.06£172,976.83
162£1,641.06£172,055.07
163£1,641.06£171,129.48
164£1,641.06£170,200.04
165£1,641.06£169,266.73
166£1,641.06£168,329.54
167£1,641.06£167,388.46
168£1,641.06£166,443.46
169£1,641.06£165,494.53
170£1,641.06£164,541.66
171£1,641.06£163,584.82
172£1,641.06£162,624.01
173£1,641.06£161,659.19
174£1,641.06£160,690.37
175£1,641.06£159,717.52
176£1,641.06£158,740.62
177£1,641.06£157,759.66
178£1,641.06£156,774.63
179£1,641.06£155,785.49
180£1,641.06£154,792.25
181£1,641.06£153,794.87
182£1,641.06£152,793.34
183£1,641.06£151,787.65
184£1,641.06£150,777.78
185£1,641.06£149,763.71
186£1,641.06£148,745.42
187£1,641.06£147,722.90
188£1,641.06£146,696.12
189£1,641.06£145,665.08
190£1,641.06£144,629.75
191£1,641.06£143,590.11
192£1,641.06£142,546.15
193£1,641.06£141,497.85
194£1,641.06£140,445.19
195£1,641.06£139,388.15
196£1,641.06£138,326.72
197£1,641.06£137,260.87
198£1,641.06£136,190.60
199£1,641.06£135,115.87
200£1,641.06£134,036.67
201£1,641.06£132,952.98
202£1,641.06£131,864.79
203£1,641.06£130,772.07
204£1,641.06£129,674.81
205£1,641.06£128,572.98
206£1,641.06£127,466.58
207£1,641.06£126,355.57
208£1,641.06£125,239.95
209£1,641.06£124,119.68
210£1,641.06£122,994.75
211£1,641.06£121,865.15
212£1,641.06£120,730.85
213£1,641.06£119,591.84
214£1,641.06£118,448.08
215£1,641.06£117,299.58
216£1,641.06£116,146.29
217£1,641.06£114,988.21
218£1,641.06£113,825.31
219£1,641.06£112,657.58
220£1,641.06£111,484.99
221£1,641.06£110,307.53
222£1,641.06£109,125.17
223£1,641.06£107,937.89
224£1,641.06£106,745.68
225£1,641.06£105,548.51
226£1,641.06£104,346.36
227£1,641.06£103,139.21
228£1,641.06£101,927.04
229£1,641.06£100,709.83
230£1,641.06£99,487.56
231£1,641.06£98,260.21
232£1,641.06£97,027.75
233£1,641.06£95,790.17
234£1,641.06£94,547.44
235£1,641.06£93,299.55
236£1,641.06£92,046.46
237£1,641.06£90,788.17
238£1,641.06£89,524.64
239£1,641.06£88,255.86
240£1,641.06£86,981.80
241£1,641.06£85,702.44
242£1,641.06£84,417.77
243£1,641.06£83,127.75
244£1,641.06£81,832.37
245£1,641.06£80,531.60
246£1,641.06£79,225.42
247£1,641.06£77,913.81
248£1,641.06£76,596.75
249£1,641.06£75,274.21
250£1,641.06£73,946.17
251£1,641.06£72,612.60
252£1,641.06£71,273.50
253£1,641.06£69,928.82
254£1,641.06£68,578.55
255£1,641.06£67,222.67
256£1,641.06£65,861.15
257£1,641.06£64,493.96
258£1,641.06£63,121.10
259£1,641.06£61,742.52
260£1,641.06£60,358.21
261£1,641.06£58,968.14
262£1,641.06£57,572.30
263£1,641.06£56,170.65
264£1,641.06£54,763.17
265£1,641.06£53,349.84
266£1,641.06£51,930.63
267£1,641.06£50,505.52
268£1,641.06£49,074.48
269£1,641.06£47,637.49
270£1,641.06£46,194.53
271£1,641.06£44,745.57
272£1,641.06£43,290.58
273£1,641.06£41,829.54
274£1,641.06£40,362.43
275£1,641.06£38,889.21
276£1,641.06£37,409.87
277£1,641.06£35,924.38
278£1,641.06£34,432.71
279£1,641.06£32,934.83
280£1,641.06£31,430.73
281£1,641.06£29,920.38
282£1,641.06£28,403.74
283£1,641.06£26,880.80
284£1,641.06£25,351.52
285£1,641.06£23,815.89
286£1,641.06£22,273.86
287£1,641.06£20,725.43
288£1,641.06£19,170.56
289£1,641.06£17,609.22
290£1,641.06£16,041.39
291£1,641.06£14,467.04
292£1,641.06£12,886.14
293£1,641.06£11,298.67
294£1,641.06£9,704.60
295£1,641.06£8,103.90
296£1,641.06£6,496.54
297£1,641.06£4,882.50
298£1,641.06£3,261.75
299£1,641.06£1,634.26
300£1,641.06£0.00

Overpayments applied from month 1. Figures are illustrative.

Summary

Loan amount£280,999
Monthly payment£1,641.06
Total interest£211,317.62
Total repaid£492,316.62
Term (months)300
Time saved—
Note

This calculator provides estimates only. For exact terms, taxes, and fees, check with your lender or local regulations.

📚 Related Guides

Mortgage Calculator 2025: Complete Guide

5 Common Mortgage Calculator Mistakes

Buying Your First Home: Complete Guide